Northern Dancer Energy Inc.

A case that can be underwritten.

Economics & Investment

Working figures pending lock of the financial model.

$250–300MCapital to FID
$33BTotal capital with contingency
$5.5BTarget annual EBITDA (USD)

EBITDA modeled at $650 USD per tonne LNG with a 15% OPEX assumption.

De-risking